Berikut adalah trade planning selama 3 tahun dengan target profit trading bulanan 17% dan reinvest 50 SGD tiap bulan.
Saldo Awal : $100 SGD
Target : 17%
Re-Invest bulanan : $50 SGD
| No | Month | Amount (SGD) | Gain (%) | Profit (SGD) | Re-Invest (SGD) | Month-End Close Balance (SGD) |
| 1 | Feb 2025 | 100.00 | 17% | 17.00 | 50.00 | 167.00 |
| 2 | Mar 2025 | 167.00 | 17% | 28.39 | 50.00 | 245.39 |
| 3 | Apr 2025 | 245.39 | 17% | 41.72 | 50.00 | 337.11 |
| 4 | May 2025 | 337.11 | 17% | 57.31 | 50.00 | 444.41 |
| 5 | Jun 2025 | 444.41 | 17% | 75.55 | 50.00 | 569.96 |
| 6 | Jul 2025 | 569.96 | 17% | 96.89 | 50.00 | 716.86 |
| 7 | Aug 2025 | 716.86 | 17% | 121.87 | 50.00 | 888.72 |
| 8 | Sep 2025 | 888.72 | 17% | 151.08 | 50.00 | 1,089.81 |
| 9 | Oct 2025 | 1,089.81 | 17% | 185.27 | 50.00 | 1,325.08 |
| 10 | Nov 2025 | 1,325.08 | 17% | 225.26 | 50.00 | 1,600.34 |
| 11 | Dec 2025 | 1,600.34 | 17% | 272.06 | 50.00 | 1,922.40 |
| 12 | Jan 2026 | 1,922.40 | 17% | 326.81 | 50.00 | 2,299.20 |
| 13 | Feb 2026 | 2,299.20 | 17% | 390.86 | 50.00 | 2,740.07 |
| 14 | Mar 2026 | 2,740.07 | 17% | 465.81 | 50.00 | 3,255.88 |
| 15 | Apr 2026 | 3,255.88 | 17% | 553.50 | 50.00 | 3,859.38 |
| 16 | May 2026 | 3,859.38 | 17% | 656.09 | 50.00 | 4,565.47 |
| 17 | Jun 2026 | 4,565.47 | 17% | 776.13 | 50.00 | 5,391.60 |
| 18 | Jul 2026 | 5,391.60 | 17% | 916.57 | 50.00 | 6,358.18 |
| 19 | Aug 2026 | 6,358.18 | 17% | 1,080.89 | 50.00 | 7,489.07 |
| 20 | Sep 2026 | 7,489.07 | 17% | 1,273.14 | 50.00 | 8,812.21 |
| 21 | Oct 2026 | 8,812.21 | 17% | 1,498.08 | 50.00 | 10,360.28 |
| 22 | Nov 2026 | 10,360.28 | 17% | 1,761.25 | 50.00 | 12,171.53 |
| 23 | Dec 2026 | 12,171.53 | 17% | 2,069.16 | 50.00 | 14,290.69 |
| 24 | Jan 2027 | 14,290.69 | 17% | 2,429.42 | 50.00 | 16,770.11 |
| 25 | Feb 2027 | 16,770.11 | 17% | 2,850.92 | 50.00 | 19,671.03 |
| 26 | Mar 2027 | 19,671.03 | 17% | 3,344.07 | 50.00 | 23,065.10 |
| 27 | Apr 2027 | 23,065.10 | 17% | 3,921.07 | 50.00 | 27,036.17 |
| 28 | May 2027 | 27,036.17 | 17% | 4,596.15 | 50.00 | 31,682.31 |
| 29 | Jun 2027 | 31,682.31 | 17% | 5,385.99 | 50.00 | 37,118.31 |
| 30 | Jul 2027 | 37,118.31 | 17% | 6,310.11 | 50.00 | 43,478.42 |
| 31 | Aug 2027 | 43,478.42 | 17% | 7,391.33 | 50.00 | 50,919.75 |
| 32 | Sep 2027 | 50,919.75 | 17% | 8,656.36 | 50.00 | 59,626.11 |
| 33 | Oct 2027 | 59,626.11 | 17% | 10,136.44 | 50.00 | 69,812.55 |
| 34 | Nov 2027 | 69,812.55 | 17% | 11,868.13 | 50.00 | 81,730.68 |
| 35 | Dec 2027 | 81,730.68 | 17% | 13,894.22 | 50.00 | 95,674.90 |
| 36 | Jan 2028 | 95,674.90 | 17% | 16,264.73 | 50.00 | 111,989.63 |